How to Calculate Loan Payments: The Monthly Amount and the Total You'll Pay
"If I borrow ¥30 million over 35 years, what will I pay each month?" Once you know the loan amount, the interest rate and the term, this question always has an answer. But you can't get it with a single multiplication on a calculator, because interest shrinks as the balance falls and the total has to be built up payment by payment. This article follows real amounts to show how the monthly payment and total repayment are determined.
Only three numbers decide the payment
A loan payment is determined by the loan amount, the interest rate (annual) and the repayment term. Put the other way, no estimate can give you an amount until all three are fixed. Vague figures like "around 1%" or "about 35 years" turn directly into a range of several million yen, so start by pinning these three down.
- Loan amount: the principal you actually borrow. It's the property price minus your down payment, and if you pay the fees separately it isn't the property price itself.
- Interest rate (annual): the rate per year. In the calculation, it's divided by 12 and used as a monthly rate. An annual 1.0% is a monthly rate of about 0.0833%.
- Repayment term: the number of months until the loan is paid off. 35 years means 420 payments, and 25 years means 300.
On top of these three, the amount also moves with the repayment method (equal payment or equal principal) and whether you use bonus payments. The difference between the methods is covered in equal payment vs equal principal repayment. Below, we assume equal-payment repayment, the most common method in Japan.
Interest is charged on the balance at that moment
Loan interest isn't charged on the full amount borrowed for the whole term. At each payment, one month's rate is applied to the principal still outstanding.
Whatever part of the monthly payment exceeds this interest goes toward repaying principal. As the balance falls, next month's interest falls too, so a growing share of the same payment goes to principal. That's why the exact total repayment can't be found just by multiplying the monthly payment by the number of payments: it has to be built up one payment at a time.
With equal-payment repayment, the monthly amount is worked out backwards so that this running calculation lands exactly on 0 at the end. The formula is "principal × monthly rate × (1 + monthly rate)^payments ÷ ((1 + monthly rate)^payments − 1)", but you'll rarely calculate it by hand. In practice, people use a calculator tool or a lender's estimate sheet.
The payment stays the same, but what's inside changes every month
For ¥30 million over 35 years at an annual 1.0% with equal-payment repayment, the monthly payment is ¥84,685. The payment stays the same to the end, but the breakdown shifts like this.
| Payment no. | Payment | Principal | Interest | Balance after payment |
|---|---|---|---|---|
| 1st | ¥84,685 | ¥59,685 | ¥25,000 | ¥29.94 million |
| 120th (after 10 years) | ¥84,685 | ¥65,905 | ¥18,780 | ¥22.47 million |
| 240th (after 20 years) | ¥84,685 | ¥72,833 | ¥11,852 | ¥14.14 million |
| 420th (paid off) | ¥84,789 | ¥84,719 | ¥70 | ¥0 |
About 30% of the first payment goes to interest. Even after 10 years of payments the balance is ¥22.47 million, down by only ¥7.53 million. The table bears out the feeling that principal barely moves in the early years. It's also why prepaying is said to work best when done early: the balance is at its largest then.
Under these terms the total repayment is ¥35,567,804, of which ¥5,567,804 is interest, or about 16% of everything you pay. Only the final payment differs, at ¥84,789, because the amount rounded down from each payment is settled all at once at the end.
What happens when you change the amount or the term
At 1.0% over 35 years, changing only the loan amount changes the payment in clean proportion. For a rough figure, remember about ¥28,000 a month per ¥10 million borrowed.
| Loan amount | Monthly payment | Total repayment | Total interest |
|---|---|---|---|
| ¥20 million | ¥56,457 | ¥23.71 million | ¥3.71 million |
| ¥30 million | ¥84,685 | ¥35.56 million | ¥5.56 million |
| ¥40 million | ¥112,914 | ¥47.42 million | ¥7.42 million |
| ¥50 million | ¥141,142 | ¥59.27 million | ¥9.27 million |
Changing the term, on the other hand, isn't proportional. With ¥30 million at 1.0% and only the term changing, the monthly burden and the interest move in opposite directions.
| Repayment term | Monthly payment | Total repayment | Total interest |
|---|---|---|---|
| 20 years | ¥137,968 | ¥33.11 million | ¥3.11 million |
| 25 years | ¥113,061 | ¥33.91 million | ¥3.91 million |
| 30 years | ¥96,491 | ¥34.73 million | ¥4.73 million |
| 35 years | ¥84,685 | ¥35.56 million | ¥5.56 million |
Cutting 35 years to 20 reduces interest by ¥2.45 million but adds ¥53,000 to the monthly burden. It's easier to decide if you think of a longer term as buying lighter monthly payments with extra interest. For the effect of changing the rate instead, see interest rates and total repayment.
Car loans and education loans use the same calculation
The mechanism doesn't change with the purpose of the loan. Only the typical rates and terms differ.
| Type | Terms | Monthly payment | Total interest |
|---|---|---|---|
| Car loan | ¥3 million, 5 years, annual 3.5% | ¥54,575 | ¥274,482 |
| Education loan | ¥2 million, 10 years, annual 2.5% | ¥18,853 | ¥262,428 |
| Personal loan | ¥1 million, 3 years, annual 14.0% | ¥34,177 | ¥230,377 |
Even on a small amount, interest can't be ignored when the rate is high. In the personal loan example, borrowing ¥1 million costs ¥230,000 in interest. What matters isn't the size of the loan alone but "rate × term × balance".
Calculate it with the tool
In the Loan Repayment Simulator, you enter the three numbers and get the monthly payment, total repayment, interest and payoff date right away. Amounts written like "3000万" or "1億2000万" are also understood.
- 1
Enter the terms
Enter the loan amount, interest rate and term. You can start from a preset for a mortgage (variable or fixed), car loan, education loan or personal loan, then adjust the numbers.
- 2
Choose the repayment method and bonus payments
You can switch between equal payment and equal principal. To use bonus payments, specify how much of the loan to repay with bonuses.
- 3
Check the breakdown and trend
You'll see the ratio of principal to interest, the repayment breakdown for each year, and a chart of the falling balance. It shows at a glance how much interest you pay in the early years.
- 4
Export the repayment schedule
The schedule switches between yearly and monthly views and can be copied as tab-separated text. Paste it straight into Excel or a spreadsheet and build it into your financial plan.
If you'd rather know how much you can borrow, use the "Borrowing capacity" tab. The thinking behind it is covered in calculating your borrowing capacity. If you plan to use savings to repay ahead of schedule, see also the effect of prepayment.
FAQ
- What's the monthly payment on ¥30 million over 35 years at 1.0%?
- With equal-payment repayment and no bonus payments, it's ¥84,685 a month. The total repayment is ¥35,567,804, including ¥5,567,804 in interest. Only the final payment differs, at ¥84,789, because of rounding. Each extra ¥10 million adds about ¥28,000 a month, so ¥40 million comes to ¥112,914 and ¥20 million to ¥56,457.
- Can I calculate the total as monthly payment × number of payments?
- You'll get close, but it won't match exactly. Each payment is rounded down to the yen, and the accumulated fractions are settled in the final payment. For ¥30 million over 35 years at 1.0%, ¥84,685 × 420 payments = ¥35,567,700, while the actual total is ¥35,567,804, a gap of ¥104. For the exact figure, check the total on the repayment schedule.
- How much of the monthly payment is interest?
- The share of interest falls as you repay. For ¥30 million over 35 years at 1.0%, ¥25,000 of the first ¥84,685 payment (about 30%) is interest, falling to ¥11,852 (about 14%) after 20 years. Total interest over the whole term is ¥5.56 million, about 16% of everything you pay. The higher the rate and the longer the term, the larger this share.
- Why does my figure differ from the bank's estimate by a few dozen yen?
- It comes down to rounding. Lenders differ in whether they round each payment up or down, and whether they calculate interest daily or monthly. This tool calculates monthly, rounds down to the yen and adjusts the remainder in the final payment. That's plenty for checking the scale and comparing terms, but confirm the contract amount in the lender's documents.
- I want to know the total including fees.
- This calculation covers only principal and interest. A mortgage also involves a processing fee (about 2.2% of the loan), a guarantee fee, registration costs, fire insurance and so on, which can add up to several hundred thousand yen or even over ¥1 million. If you'll borrow the fees as part of the loan, run the estimate with that amount added for a more realistic figure.
Tools in this article
Related articles
Equal Payment vs Equal Principal Repayment: Comparing the Total and the Monthly Burden
Every loan application has a box for the repayment method, where you choose equal-payment or equal-principal repayment. Equal principal has the lower total, but the gap is smaller than you might expect, and in exchange the burden right after repayment starts is heavier. This article compares the two using amounts calculated under the same terms.
Read article →The Effect of Loan Prepayment: Term-Shortening or Payment-Reducing, Which Saves More?
If you have ¥1 million on hand and put it toward prepaying your loan, how much interest do you save? The answer depends on the rate, the remaining term and when you do it, and choosing the term-shortening or payment-reducing type can more than double the difference. This article lines up amounts calculated under the same terms to give you what you need to decide.
Read article →How Much Can You Borrow? Calculating Borrowing Capacity from Income and Monthly Payment
When you start looking for a home, the first question you run into is how much you can borrow. What a lender will give you and what you can comfortably repay are two different things, and the gap between them can squeeze your budget later. This article works through two approaches, with amounts: working back from what you can pay each month, and estimating from your annual income.
Read article →